تم الحل ✓
categoryمحاسبة ومراجعة
schoolبكالوريوس
event_available2026-07-15
السؤال
Transcribed Image Text:
Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)
2018
2019
Sales
$ 1,500.0
$ 1,200.0
Operating costs excluding depreciation and amortization
EBITDA
1,125.0
1,020.0
$
375.0
$ 180.0
Depreciation and amortization
37.0
32.0
Earnings before interest and taxes (EBIT)
Interest
Earnings before taxes (EBT)
Taxes (25%)
Net income
Common dividends
$
338.0 $ 148.0
33.0
26.4
$
305.0
$ 121.6
122.0
48.6
$
183.0
$
73.0
$ 164.7
$
58.4
Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)
2019
2018
Assets
Cash and equivalents
$ 16.0
$ 14.0
Accounts receivable
Inventories
Total current assets
$ 461.0
195.0
250.0
156.0
192.0
$ 362.0
Net plant and equipment
373.0
324.0
Total assets
$ 834.0
$ 686.0
Liabilities and Equity
Accounts payable
$ 79.0
$ 72.0
Accruals
41.0
36.0
Notes payable
30.0
24.0
Total current liabilities
$ 150.0
$ 132.0
Long-term bonds
300.0
240.0
Total liabilities
$ 450.0
Common stock
343.8
$ 372.0
292.1
Long-term bonds
Total liabilities
Common stock
Retained earnings
Common equity
Total liabilities and equity
300.0
$ 450.0
343.8
240.0
$ 372.0
292.1
40.2
21.9
$ 384.0
$ 314.0
$834.0
$ 686.0
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the ne
Negative values, if any, should be indicated by a minus sign.
a. What was net operating working capital for 2018 and 2019? Assume the firm has no excess cash.
2018: $
2019: $
b. What was the 2019 free cash flow?
$
c. How would you explain the large increase in 2019 dividends?
I. The large increase in free cash flow from 2018 to 2019 explains the large increase in 2019 dividends.
II. The large increase in net income from 2018 to 2019 explains the large increase in 2019 dividends.
III. The large increase in EBIT from 2018 to 2019 explains the large increase in 2019 dividends.
IV. The large increase in sales from 2018 to 2019 explains the large increase in 2019 dividends.
V. The large increase in retained earnings from 2018 to 2019 explains the large increase in 2019 dividends
-Select-
==>>
IV
check_circle الجواب — حل مفصل خطوة بخطوة
hourglass_top
🔒
الحل الكامل متاح للمشتركين
اشترك في أرشيف الأسئلة لعرض هذا الحل وآلاف الحلول المفصلة خطوة بخطوة من معلمين معتمدين.